Thurgood Marshall PTA
Fiscal Year 2008-09  Budget
Income
Bingo 300
Book Fair - Fall 6,000
Book Fair - Spring 4,000
Business Promotions 1,500
Community Night 1,500
Dues 2,500
Fall Fundraiser 10,000
Holiday Shop 1,500
Interest 30
Newsletter 1,200
School Fair Total 3,150
Silent Auction Total 9,100
Spirit Wear 2,000
Total Income 42,780
Cost of Income Activities
Bingo Exense 250
Book Fair - Fall Expense 4,500
Book Fair - Spring Expense 4,000
Business Promotions Expense 200
Dues Expense 1,150
Fall Fundraiser Expense 5,500
Holiday Shop Expense 1,425
Newsletter Expense 800
School Fair Expense 4,600
Silent Auction Expense 4,000
Spirit Wear Expense 2,120
Total Cost of Income Activities 28,545
Gross Profit 14,235
Expense
Bank Fees Expense 300
Cultural Arts Total 3,250
Directory 750
Family Activities 1,625
Fifth Grade Activity 1,750
Helping Hand 1,000
Liability Insurance 300
Library Enrichment 1,000
Math Olympiad 600
President's Fund 600
Reading Activities 1,050
Safety Patrol 790
School & Staff Support 6,300
Staff Appreciation 2,500
Supplies 500
Testing - TN2 250
Writer's Anthology 250
Total Expense 22,815
Net Income -8,580